County Profile for Cavalier - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 3,704
Total Cost Reports Filed in 2020 1 Total Births 11
Total Cost Reports Submitted 0 Total Deaths 17
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,450,418 Total Charges 9,203,150
Fixed Assets 3,541,800 Contract Allowance 821,913
Other Assets 4,455,211 Operating Revenue 8,381,237
Total Assets 17,447,429 Operating Expenses 8,984,835
Current Liabilities 6,103,331 Operating Margin -603,598
Long Term Liabilities 1,039,612 Other Income 2,197,356
Total Equity 10,304,486 Other Expense 0
Total Liabilities and Equity 17,447,429 Net Profit or Loss 1,593,758

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,169 Revenue per Bed $322,355 Revenue per Person $2,262
Net Margin per Discharge ($5,918) Net Margin per Bed ($23,215) Net Margin per Person ($163)
Net Profit per Discharge $15,625 Net Profit per Bed $61,298 Net Profit per Person $430
Net Fixed Assets per Discharge $34,724 Net Fixed Assets per Bed $136,223 Net Fixed Assets per Bed $956
Long Term Debt per Discharge $10,192 Long Term Debt per Bed $39,985 Long Term Debt per Person $281
Persons per Discharge 0 Persons per Bed 142
Occupancy Rate 6.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,406 Net Fixed Assets 2,161 Population Estimate 2,910
Total Revenue 2,333 Long Term Liabilities 1,939 Total Patient Discharges 2,315
Net Margin 1,541 Total Patient Beds 1,592
Net Profit or Loss 1,449

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,607,576 534,622 4.8774
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 370,150 13 Nursing Administration 151,788
02,03 Captial Related - Movable Equipment 334,657 14 Central Services and Supply 0
04 Employee Benefits 672,230 15 Pharmacy 0
05 Administrative and General 1,969,140 16 Medical Records and Medical Library 102,183
06 Maintenance and Repairs 229,557 17 Social Services 0
07 Operation of Plant 82,122 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 115,995 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 109,340 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,137,162

County Profile for Cavalier - 2020